Model Solution discloses
investment information transparently.
Key indicators
Growth Potential Indicators
| Indicators | 2024 | 2023 | 2022 |
|---|---|---|---|
| Revenue(One Million Won) | 68,034 | 64,915 | 69,976 |
| Gross Margin(One Million Won) | 16,431 | 12,015 | 20,825 |
| Operating Income(One Million Won) | 4,187 | 302 | 9,729 |
| Income Before Income Taxes(One Million Won) | 6,171 | 1,619 | 9,986 |
| Net Income(One Million Won) | 5,288 | 1,066 | 7,709 |
| Revenue Growth Rate(%) | 4.8 | -7.2 | 14.5 |
| Operating Income Growth Rate(%) | 1,288.4 | -96.9 | 9.0 |
Profitability Indicators
| Indicators | 2024 | 2023 | 2022 |
|---|---|---|---|
| Revenue(%) | 24.2 | 18.5 | 29.8 |
| Operating Income Rate(%) | 6.2 | 0.5 | 13.9 |
| Income Before Income Taxes Rate(%) | 9.1 | 2.5 | 14.3 |
| Net Income Rate(%) | 7.8 | 1.6 | 11.0 |
Stability Indicators
| Indicators | 2024 | 2023 | 2022 |
|---|---|---|---|
| Liabilities(One Million Won) | 23,583 | 23,591 | 26,837 |
| Liabilities Ratio(%) | 35.3 | 38.3 | 42.9 |
| Current Assets(One Million Won) | 63,424 | 57,363 | 60,118 |
| Current Liabilities(One Million Won) | 21,663 | 20,510 | 11,855 |
| Current Ratio(%) | 292.8 | 279.7 | 507.1 |
| Assets(One Million Won) | 90,390 | 85,112 | 89,371 |
| Equity(One Million Won) | 66,808 | 61,522 | 62,535 |
| Equity Ratio(%) | 73.9 | 72.3 | 70.0 |
Stock Ownership Status
Model Solution lays the foundation for financial soundness and stable growth with a balanced stock distribution structure.
Minority Shareholders
31.3%
Employee Stock Ownership Association
0.3%
1% More Shareholders
5.5%
HANKOOK TIRE & TECHNOLOGY CO.,LTD
62.9%
(Base date : December 31, 2024)
| Shareholder Name | Number of Shares Owned(Share) | Share Ratio(%) | |
|---|---|---|---|
| 5% More Shareholders | HANKOOK TIRE & TECHNOLOGY CO.,LTD | 4,025,020 | 62.9 |
| 1% More Shareholders | 349,098 | 5.5 | |
| Employee Stock Ownership Association | 21,046 | 0.3 | |
| Minority Shareholders | 2,001,536 | 31.3 | |
| Total Sum | 6,396,700 | 100.0 | |
Dividend status
Model Solution is maximizing shareholder value as a result of successful management activities based on a stable financial structure.
(Base date : December 31, 2024)
| Indicators | Category of Stock | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| 20th Period | 19th Period | 18th Period | ||
| Par Value Per Share(Won) | 500 | 500 | 500 | |
| (Consolidated)Net Income(One Million Won) | 5,288 | 1,066 | 7,709 | |
| (Separate)Net Income(One Million Won) | 4,547 | 1,281 | 7,819 | |
| (Consolidated)Earnings Per Share(Won) | 827 | 167 | 1,370 | |
| Total Cash Dividends(One Million Won) | 1,343 | 256 | 1,919 | |
| Total Stock Dividends(One Million Won) | - | - | - | |
| (Consolidated)Cash Dividend Payout Ratio(%) | 25.4 | 24.0 | 21.9 | |
| Cash dividend yield(%) | Common Stock | 2.3 | 0.3 | 1.6 |
| Preferred Stock | - | - | - | |
| Stock dividend yield(%) | Common Stock | - | - | - |
| Preferred Stock | - | - | - | |
| Cash Dividend Per Share(Won) | Common Stock | 210 | 40 | 300 |
| Preferred Stock | - | - | - | |
| Stock Dividend Per Share(Share) | Common Stock | - | - | - |
| Preferred Stock | - | - | - | |
Quote