Model Solution discloses
investment information transparently.
Key indicators
Growth Potential Indicators
| Indicators | 2023 | 2022 | 2021 |
|---|---|---|---|
| Revenue(One Million Won) | 64,915 | 69,976 | 61,106 |
| Gross Margin(One Million Won) | 12,015 | 20,825 | 17,357 |
| Operating Income(One Million Won) | 302 | 9,729 | 8,927 |
| Income Before Income Taxes(One Million Won) | 1,619 | 9,986 | 9,536 |
| Net Income(One Million Won) | 1,066 | 7,709 | 7,466 |
| Revenue Growth Rate(%) | -7.2 | 14.5 | 9.2 |
| Operating Income Growth Rate(%) | -96.9 | 9.0 | 210.9 |
Profitability Indicators
| Indicators | 2023 | 2022 | 2021 |
|---|---|---|---|
| Revenue(%) | 18.5 | 29.8 | 28.4 |
| Operating Income Rate(%) | 0.5 | 13.9 | 14.6 |
| Income Before Income Taxes Rate(%) | 2.5 | 14.3 | 15.6 |
| Net Income Rate(%) | 1.6 | 11.0 | 12.2 |
Stability Indicators
| Indicators | 2023 | 2022 | 2021 |
|---|---|---|---|
| Liabilities(One Million Won) | 23,591 | 26,837 | 21,543 |
| Liabilities Ratio(%) | 38.3 | 42.9 | 78.5 |
| Current Assets(One Million Won) | 57,363 | 60,118 | 27,825 |
| Current Liabilities(One Million Won) | 20,510 | 11,855 | 9,374 |
| Current Ratio(%) | 279.7 | 507.1 | 299.7 |
| Assets(One Million Won) | 85,112 | 89,371 | 48,176 |
| Equity(One Million Won) | 61,522 | 62,535 | 26,633 |
| Equity Ratio(%) | 72.3 | 70.0 | 55.3 |
Stock Ownership Status
Model Solution lays the foundation for financial soundness and stable growth with a balanced stock distribution structure.
Minority Shareholders
31.3%
Employee Stock Ownership Association
0.4%
1% More Shareholders
5.4%
HANKOOK TIRE & TECHNOLOGY CO.,LTD
62.9%
(Base date : December 31, 2023)
| Shareholder Name | Number of Shares Owned(Share) | Share Ratio(%) | |
|---|---|---|---|
| 5% More Shareholders | HANKOOK TIRE & TECHNOLOGY CO.,LTD | 4,025,020 | 62.9 |
| 1% More Shareholders | 345,456 | 5.4 | |
| Employee Stock Ownership Association | 22,916 | 0.4 | |
| Minority Shareholders | 2,003,308 | 31.3 | |
| Total Sum | 6,396,700 | 100.0 | |
Dividend status
Model Solution is maximizing shareholder value as a result of successful management activities based on a stable financial structure.
(Base date : December 31, 2023)
| Indicators | Category of Stock | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| 19th Period | 18th Period | 17th Period | ||
| Par Value Per Share(Won) | 500 | 500 | 5,000 | |
| (Consolidated)Net Income(One Million Won) | 1,066 | 7,709 | 7,466 | |
| (Separate)Net Income(One Million Won) | 1,281 | 7,819 | 7,086 | |
| (Consolidated)Earnings Per Share(Won) | 167 | 1,370 | 1,391 | |
| Total Cash Dividends(One Million Won) | 256 | 1,919 | - | |
| Total Stock Dividends(One Million Won) | - | - | - | |
| (Consolidated)Cash Dividend Payout Ratio(%) | 24.0 | 21.9 | - | |
| Cash dividend yield(%) | Common Stock | 0.3 | 1.6 | - |
| Preferred Stock | - | - | - | |
| Stock dividend yield(%) | Common Stock | - | - | - |
| Preferred Stock | - | - | - | |
| Cash Dividend Per Share(Won) | Common Stock | 40 | 300 | - |
| Preferred Stock | - | - | - | |
| Stock Dividend Per Share(Share) | Common Stock | - | - | - |
| Preferred Stock | - | - | - | |
Quote