X
COMPANY IR
IR
Model Solution discloses investment information related to the company's management activities as transparently as possible.
As a member of the Korea & Company Group, Model Solution will continue to actively communicate with investors to gain and maintain their trust.

Model Solution discloses
investment information transparently.

Key indicators

graph
Revenue Oprating Income Net Income (unit : million won)
  • 2022
  • 2021
  • 2020
69,976 9,729 7,709 61,106 8,927 7,466 55,609 6,756 4,308

Growth Potential Indicators

Indicators 2022 2021 2020
Revenue(One Million Won) 69,976 61,106 55,609
Gross Margin(One Million Won) 20,825 17,357 17,386
Operating Income(One Million Won) 9,729 8,927 6,756
Income Before Income Taxes(One Million Won) 9,986 9,536 5,934
Net Income(One Million Won) 7,709 7,466 4,308
Revenue Growth Rate(%) 14.5 9.2 (9.2)
Operating Income Growth Rate(%) 9.0 210.9 (68.4)

Profitability Indicators

Indicators 2022 2021 2020
Revenue(%) 29.8 28.4 24.9
Operating Income Rate(%) 13.9 14.6 12.1
Income Before Income Taxes Rate(%) 14.3 15.6 10.7
Net Income Rate(%) 11.0 12.2 2.4

Stability Indicators

Indicators 2022 2021 2020
Liabilities(One Million Won) 26,837 21,543 19,825
Liabilities Ratio(%) 42.9 78.5 86.1
Current Assets(One Million Won) 60,118 27,825 22,200
Current Liabilities(One Million Won) 11,855 9,374 17,805
Current Ratio(%) 507.1 299.7 125.4
Assets(One Million Won) 89,371 48,176 41,752
Equity(One Million Won) 62,535 26,633 21,927
Equity Ratio(%) 70.0 55.3 52.5

Stock Ownership Status

Model Solution lays the foundation for financial soundness and stable growth with a balanced stock distribution structure.

graph

Minority Shareholders
17.3%

모네홀딩스 유한회사
9.3%

코너스톤 브릿지 1호 신기술 조합
10.5%

한국타이어앤테크놀로지(주)
69.2%

  Shareholder Name Number of Shares Owned(Share) Share Ratio(%)
5% More Shareholders 한국타이어앤테크놀로지(주) 4,025,020 62.9
코너스톤 브릿지 1호 신기술조합 670,840 10.5
모네홀딩스 유한회사 593,918 9.3
Minority Shareholders 27,518 people 1,106,922 17.3
Total Sum   6,396,700 100.0

Dividend status

Model Solution is maximizing shareholder value as a result of successful management activities based on a stable financial structure.

Indicators Category of Stock 2022 2021 2020
18th Period 17th Period 16th Period
Par Value Per Share(Won) 500 5,000 5,000
(Consolidated)Net Income(One Million Won) 7,709 7,466 4,308
(Separate)Net Income(One Million Won) 7,819 7,086 1,299
(Consolidated)Earnings Per Share(Won) 1,370 1,391 803
Total Cash Dividends(One Million Won) 1,919 - 3,450
Total Stock Dividends(One Million Won) - - -
(Consolidated)Cash Dividend Payout Ratio(%) 21.9 - 80.1
Cash dividend yield(%) Common Stock 1.6 - -
Preferred Stock - - -
Stock dividend yield(%) Common Stock - - -
Preferred Stock - - -
Cash Dividend Per Share(Won) Common Stock 300 - 18,386
Preferred Stock - - -
Stock Dividend Per Share(Share) Common Stock - - -
Preferred Stock - - -
X

Quote

Company Name *

Name *

Address *


Email *

Phone *

Industry *

Project Category *

Project Name *

Description *

QUOTE